3.7%
Annual rental
It refers to the rental income is estimated by the city where the property is located. The estimated annual rental is for reference only.
4%
Prices increased
It refers to a comparison of house prices over the same period of last year. The estimated increase is for reference only.
50%
Down payment
It refers to the lowest down payment ratio for the property.
New House
Freehold property
Investment
+86 400-626-5916
Overview
Property Type
-
House Type
New House
Planning Area
1500
Total Floors
-
Total Households
51
Number of Units
-
Support Loans
yes
Years of property rights
Freehold property
Opening Time
0000-00-00
Developer
Description
Translate to English
Show Original Content
Powered by Google Translate
快乐扑克技巧 www.ruk5c.com.cn 1. 举步9分钟到田園都市线用賀車站（至二子玉川 3分鐘 涉穀11分鐘 自由之丘11分鐘 表參道14分鐘 新宿18分鐘） 2. 世田谷區是東京的高級住宅區，街道整體安靜，悠閒，非常適合居住，婚姻成立數，出生率，財政的規模都是東京都最多的。並且獲得東京最適合居住地區的第二位。（見最適合居住區文件） 3. 世田谷區是東京稀有的綠化帶最多的地區，也是在東京可以接觸到自然環境最多的地區，學校，醫院又多，又靠近二子玉川，涉穀，新宿，購物也十分方便，交通也便利，所以非常適合結婚生子。 4. 开发商提供长期包租年化3.7%左右的一条龙服务。租金每两年调整一次。也可选择自己托管。 5.贷款利率低至2.6~2.8%，贷款比例可以高达50%。 6.开发商可协助开设日本本土银行账户。
More
Floorplan
Room C 26m2
Hot-water heater
Bathtub
Toilet
Washing machine
Stove
Down payment
￥192万
Repayment term
30 year
Interest Rate
60%
1 bed and 1 kitchen 28m2
Hot-water heater
Bathtub
Toilet
Washing machine
Stove
Down payment
￥205万
Repayment term
30 year
Interest Rate
60%
Neighborhood
Features
Translate to English
Show Original Content
Powered by Google Translate
1. 世田谷區是東京的高級住宅區，街道整體安靜，悠閒，非常適合居住，婚姻成立數，出生率，財政的規模都是東京都最多的。並且獲得東京最適合居住地區的第二位。（見最適合居住區文件）
2. 举步9分钟到田園都市线用賀車站（至二子玉川 3分鐘 涉穀11分鐘 自由之丘11分鐘 表參道14分鐘 新宿18分鐘）
3. 世田谷區是東京稀有的綠化帶最多的地區，也是在東京可以接觸到自然環境最多的地區，學校，醫院又多，又靠近二子玉川，涉穀，新宿，購物也十分方便，交通也便利，所以非常適合結婚生子。
4. 开发商提供长期包租年化3.7%左右的一条龙服务。租金每两年调整一次。也可选择自己托管。
5.贷款利率低至2.6~2.8%，贷款比例可以高达50%。
6.开发商可协助开设日本本土银行账户。
See more features
Investment evaluation
Room C26m2JPY￥32,100,000
|
Total expenditure
Purchase stage
|
JPY￥4,453,750
|
|---|---|
|
Annual expenditure
Deposit
JPY￥0
Downpayment30%
JPY￥0
Final payment70%
JPY￥0
Intermediary fee 3% + 60,000 yen3.00%
JPY￥963,000
Stamp duty
JPY￥10,000
Login tax2.00%
JPY￥642,000
Real estate income tax4.00%
JPY￥1,284,000
Property transfer registration fee
JPY￥10,000
lawyer fee
JPY￥10,000
Login tax0.15%
JPY￥48,150
Transfer of property rights
JPY￥10,000
Stamp duty0.10%
JPY￥32,100
Property acquisition tax1.50%
JPY￥481,500
Intermediary fee (over 4 million yuan)3.00%
JPY￥963,000
|
|
|
RevenueRevenue
First year
|
JPY￥1,829,200
|
|---|---|
|
Annual expenditure
Fixed assets tax1.40%
JPY￥449,400
Urban planning tax0.30%
JPY￥96,300
Repairing the accumulation of gold
JPY￥500
Repairs/property fees (each listing is different)
JPY￥0
Fixed assets tax + urban planning fee0.30%
JPY￥96,300
Annual total expenditure
JPY￥642,500
Annual total expenditure
267,225
|
|
|
Annual income
Value-added income
JPY￥1,284,000
Rental income
JPY￥1,187,700
Gross annual income
JPY￥2,471,700
Annual total income
JPY￥1,829,200
|
|
This result is for reference only, please consult our consultant for the actual cost.
Down Payment(%)
30.00%
Interest Rate
1.05%
Loan ratio
60%
repayment term
30年
|
Total expenditure
Purchase stage
|
JPY￥4,454,713
|
|---|---|
|
Annual expenditure
Deposit
JPY￥0
Downpayment30%
JPY￥963
Intermediary fee 3% + 60,000 yen3.00%
JPY￥963,000
Stamp duty
JPY￥10,000
Login tax2.00%
JPY￥642,000
Real estate income tax4.00%
JPY￥1,284,000
Property transfer registration fee
JPY￥10,000
lawyer fee
JPY￥10,000
Login tax0.15%
JPY￥48,150
Transfer of property rights
JPY￥10,000
Stamp duty0.10%
JPY￥32,100
Property acquisition tax1.50%
JPY￥481,500
Intermediary fee (over 4 million yuan)3.00%
JPY￥963,000
|
|
|
Revenue
First year
|
JPY￥1,829,180
|
|---|---|
|
Annual expenditure
Also only interest
JPY￥20
Fixed assets tax1.40%
JPY￥449,400
Urban planning tax0.30%
JPY￥96,300
Repairing the accumulation of gold
JPY￥500
Repairs/property fees (each listing is different)
JPY￥0
Fixed assets tax + urban planning fee0.30%
JPY￥96,300
Annual total expenditure
JPY￥1,712,520
|
|
|
Annual income
Value-added income
JPY￥1,284,000
Rental income
JPY￥1,187,700
Gross annual income
JPY￥2,471,700
|
|
This result is for reference only, please consult our consultant for the actual cost.
1 bed and 1 kitchen28m2JPY￥34,200,000
|
Total expenditure
Purchase stage
|
JPY￥4,742,500
|
|---|---|
|
Annual expenditure
Deposit
JPY￥0
Downpayment30%
JPY￥0
Final payment70%
JPY￥0
Intermediary fee 3% + 60,000 yen3.00%
JPY￥1,026,000
Stamp duty
JPY￥10,000
Login tax2.00%
JPY￥684,000
Real estate income tax4.00%
JPY￥1,368,000
Property transfer registration fee
JPY￥10,000
lawyer fee
JPY￥10,000
Login tax0.15%
JPY￥51,300
Transfer of property rights
JPY￥10,000
Stamp duty0.10%
JPY￥34,200
Property acquisition tax1.50%
JPY￥513,000
Intermediary fee (over 4 million yuan)3.00%
JPY￥1,026,000
|
|
|
RevenueRevenue
First year
|
JPY￥1,948,900
|
|---|---|
|
Annual expenditure
Fixed assets tax1.40%
JPY￥478,800
Urban planning tax0.30%
JPY￥102,600
Repairing the accumulation of gold
JPY￥500
Repairs/property fees (each listing is different)
JPY￥0
Fixed assets tax + urban planning fee0.30%
JPY￥102,600
Annual total expenditure
JPY￥684,500
Annual total expenditure
284,550
|
|
|
Annual income
Value-added income
JPY￥1,368,000
Rental income
JPY￥1,265,400
Gross annual income
JPY￥2,633,400
Annual total income
JPY￥1,948,900
|
|
This result is for reference only, please consult our consultant for the actual cost.
Down Payment(%)
30.00%
Interest Rate
1.05%
Loan ratio
60%
repayment term
30年
|
Total expenditure
Purchase stage
|
JPY￥4,743,526
|
|---|---|
|
Annual expenditure
Deposit
JPY￥0
Downpayment30%
JPY￥1,026
Intermediary fee 3% + 60,000 yen3.00%
JPY￥1,026,000
Stamp duty
JPY￥10,000
Login tax2.00%
JPY￥684,000
Real estate income tax4.00%
JPY￥1,368,000
Property transfer registration fee
JPY￥10,000
lawyer fee
JPY￥10,000
Login tax0.15%
JPY￥51,300
Transfer of property rights
JPY￥10,000
Stamp duty0.10%
JPY￥34,200
Property acquisition tax1.50%
JPY￥513,000
Intermediary fee (over 4 million yuan)3.00%
JPY￥1,026,000
|
|
|
Revenue
First year
|
JPY￥1,948,878
|
|---|---|
|
Annual expenditure
Also only interest
JPY￥22
Fixed assets tax1.40%
JPY￥478,800
Urban planning tax0.30%
JPY￥102,600
Repairing the accumulation of gold
JPY￥500
Repairs/property fees (each listing is different)
JPY￥0
Fixed assets tax + urban planning fee0.30%
JPY￥102,600
Annual total expenditure
JPY￥1,824,522
|
|
|
Annual income
Value-added income
JPY￥1,368,000
Rental income
JPY￥1,265,400
Gross annual income
JPY￥2,633,400
|
|
This result is for reference only, please consult our consultant for the actual cost.
More about this property
+86 400-626-5916
