



快乐扑克技巧 www.ruk5c.com.cn 1. 举步9分钟到田園都市线用賀車站(至二子玉川 3分鐘 涉穀11分鐘 自由之丘11分鐘 表參道14分鐘 新宿18分鐘) 2. 世田谷區是東京的高級住宅區,街道整體安靜,悠閒,非常適合居住,婚姻成立數,出生率,財政的規模都是東京都最多的。並且獲得東京最適合居住地區的第二位。(見最適合居住區文件) 3. 世田谷區是東京稀有的綠化帶最多的地區,也是在東京可以接觸到自然環境最多的地區,學校,醫院又多,又靠近二子玉川,涉穀,新宿,購物也十分方便,交通也便利,所以非常適合結婚生子。 4. 开发商提供长期包租年化3.7%左右的一条龙服务。租金每两年调整一次。也可选择自己托管。 5.贷款利率低至2.6~2.8%,贷款比例可以高达50%。 6.开发商可协助开设日本本土银行账户。


1. 世田谷區是東京的高級住宅區,街道整體安靜,悠閒,非常適合居住,婚姻成立數,出生率,財政的規模都是東京都最多的。並且獲得東京最適合居住地區的第二位。(見最適合居住區文件)
2. 举步9分钟到田園都市线用賀車站(至二子玉川 3分鐘 涉穀11分鐘 自由之丘11分鐘 表參道14分鐘 新宿18分鐘)
3. 世田谷區是東京稀有的綠化帶最多的地區,也是在東京可以接觸到自然環境最多的地區,學校,醫院又多,又靠近二子玉川,涉穀,新宿,購物也十分方便,交通也便利,所以非常適合結婚生子。
4. 开发商提供长期包租年化3.7%左右的一条龙服务。租金每两年调整一次。也可选择自己托管。
5.贷款利率低至2.6~2.8%,贷款比例可以高达50%。
6.开发商可协助开设日本本土银行账户。

Total expenditure
Purchase stage
|
JPY¥4,453,750
|
---|---|
Annual expenditure
Deposit
JPY¥0
Downpayment30%
JPY¥0
Final payment70%
JPY¥0
Intermediary fee 3% + 60,000 yen3.00%
JPY¥963,000
Stamp duty
JPY¥10,000
Login tax2.00%
JPY¥642,000
Real estate income tax4.00%
JPY¥1,284,000
Property transfer registration fee
JPY¥10,000
lawyer fee
JPY¥10,000
Login tax0.15%
JPY¥48,150
Transfer of property rights
JPY¥10,000
Stamp duty0.10%
JPY¥32,100
Property acquisition tax1.50%
JPY¥481,500
Intermediary fee (over 4 million yuan)3.00%
JPY¥963,000
|
RevenueRevenue
First year
|
JPY¥1,829,200
|
---|---|
Annual expenditure
Fixed assets tax1.40%
JPY¥449,400
Urban planning tax0.30%
JPY¥96,300
Repairing the accumulation of gold
JPY¥500
Repairs/property fees (each listing is different)
JPY¥0
Fixed assets tax + urban planning fee0.30%
JPY¥96,300
Annual total expenditure
JPY¥642,500
Annual total expenditure
267,225
|
|
Annual income
Value-added income
JPY¥1,284,000
Rental income
JPY¥1,187,700
Gross annual income
JPY¥2,471,700
Annual total income
JPY¥1,829,200
|
Total expenditure
Purchase stage
|
JPY¥4,454,713
|
---|---|
Annual expenditure
Deposit
JPY¥0
Downpayment30%
JPY¥963
Intermediary fee 3% + 60,000 yen3.00%
JPY¥963,000
Stamp duty
JPY¥10,000
Login tax2.00%
JPY¥642,000
Real estate income tax4.00%
JPY¥1,284,000
Property transfer registration fee
JPY¥10,000
lawyer fee
JPY¥10,000
Login tax0.15%
JPY¥48,150
Transfer of property rights
JPY¥10,000
Stamp duty0.10%
JPY¥32,100
Property acquisition tax1.50%
JPY¥481,500
Intermediary fee (over 4 million yuan)3.00%
JPY¥963,000
|
Revenue
First year
|
JPY¥1,829,180
|
---|---|
Annual expenditure
Also only interest
JPY¥20
Fixed assets tax1.40%
JPY¥449,400
Urban planning tax0.30%
JPY¥96,300
Repairing the accumulation of gold
JPY¥500
Repairs/property fees (each listing is different)
JPY¥0
Fixed assets tax + urban planning fee0.30%
JPY¥96,300
Annual total expenditure
JPY¥1,712,520
|
|
Annual income
Value-added income
JPY¥1,284,000
Rental income
JPY¥1,187,700
Gross annual income
JPY¥2,471,700
|
Total expenditure
Purchase stage
|
JPY¥4,742,500
|
---|---|
Annual expenditure
Deposit
JPY¥0
Downpayment30%
JPY¥0
Final payment70%
JPY¥0
Intermediary fee 3% + 60,000 yen3.00%
JPY¥1,026,000
Stamp duty
JPY¥10,000
Login tax2.00%
JPY¥684,000
Real estate income tax4.00%
JPY¥1,368,000
Property transfer registration fee
JPY¥10,000
lawyer fee
JPY¥10,000
Login tax0.15%
JPY¥51,300
Transfer of property rights
JPY¥10,000
Stamp duty0.10%
JPY¥34,200
Property acquisition tax1.50%
JPY¥513,000
Intermediary fee (over 4 million yuan)3.00%
JPY¥1,026,000
|
RevenueRevenue
First year
|
JPY¥1,948,900
|
---|---|
Annual expenditure
Fixed assets tax1.40%
JPY¥478,800
Urban planning tax0.30%
JPY¥102,600
Repairing the accumulation of gold
JPY¥500
Repairs/property fees (each listing is different)
JPY¥0
Fixed assets tax + urban planning fee0.30%
JPY¥102,600
Annual total expenditure
JPY¥684,500
Annual total expenditure
284,550
|
|
Annual income
Value-added income
JPY¥1,368,000
Rental income
JPY¥1,265,400
Gross annual income
JPY¥2,633,400
Annual total income
JPY¥1,948,900
|
Total expenditure
Purchase stage
|
JPY¥4,743,526
|
---|---|
Annual expenditure
Deposit
JPY¥0
Downpayment30%
JPY¥1,026
Intermediary fee 3% + 60,000 yen3.00%
JPY¥1,026,000
Stamp duty
JPY¥10,000
Login tax2.00%
JPY¥684,000
Real estate income tax4.00%
JPY¥1,368,000
Property transfer registration fee
JPY¥10,000
lawyer fee
JPY¥10,000
Login tax0.15%
JPY¥51,300
Transfer of property rights
JPY¥10,000
Stamp duty0.10%
JPY¥34,200
Property acquisition tax1.50%
JPY¥513,000
Intermediary fee (over 4 million yuan)3.00%
JPY¥1,026,000
|
Revenue
First year
|
JPY¥1,948,878
|
---|---|
Annual expenditure
Also only interest
JPY¥22
Fixed assets tax1.40%
JPY¥478,800
Urban planning tax0.30%
JPY¥102,600
Repairing the accumulation of gold
JPY¥500
Repairs/property fees (each listing is different)
JPY¥0
Fixed assets tax + urban planning fee0.30%
JPY¥102,600
Annual total expenditure
JPY¥1,824,522
|
|
Annual income
Value-added income
JPY¥1,368,000
Rental income
JPY¥1,265,400
Gross annual income
JPY¥2,633,400
|
