5%
Annual rental
It refers to the rental income is estimated by the city where the property is located. The estimated annual rental is for reference only.
32%
Prices increased
It refers to a comparison of house prices over the same period of last year. The estimated increase is for reference only.
5%
Down payment
It refers to the lowest down payment ratio for the property.
New House
Freehold property
Investment,Education,Immigration
Overview
Property Type
-
House Type
New House
Planning Area
300000
Total Floors
-
Total Households
3584
Number of Units
-
Support Loans
no
Years of property rights
Freehold property
Opening Time
0000-00-00
Developer
Description
Translate to English
Show Original Content
Powered by Google Translate
快乐扑克技巧 www.ruk5c.com.cn 中国10强房企富力地产以85亿元购入马来西亚六大地块——新山市最靠近新加坡的黄金宝地，强势打造116英亩、全球最近新加坡的、超大规模的HOPSCA滨海国际综合体公主湾，让业主足不出户即可一站享受吃、喝、玩、乐、购、娱闲等都市生活精华，生活生意两全其美，成就新马前所未有的116英亩滨?！傲闶笨罩恰?。同时，也成就新马前所未见的第一国门地标。 18年3月，富力公主湾推出首批靠海房源［塞纳天地］，紧靠项目“钻石群”滨海商业中心、新柔长堤，拥有无敌海景，近观对岸新加坡璀璨风光。
More
Facilities
Swimming pool
Gym
Business center
Roof garden
Movie screening room
Spa
Project Updates
Translate to English
Show Original Content
Powered by Google Translate
在售，九月最新销控表已经更新。
2018-09-20 16:06:32
在售，九月最新销控表已经更新。
See more project updates 
Floorplan
D family 44m2
Lower down payment
Lower total price
Down payment
￥118万
V6 model 51m2
Investment housing
Down payment
￥132万
V7M family 71m2
Investment housing
Down payment
￥165万
V7 family 74m2
Investment housing
Down payment
￥169万
V5 family 77m2
Investment housing
Down payment
￥183万
B family 78m2
Investment housing
Down payment
￥176万
U1 family 78m2
Investment housing
Down payment
￥212万
G family 87m2
Investment housing
Down payment
￥258万
M1 (SUB2) family 103m2
Vacation/Owner-occupied
Immigration room
Down payment
￥280万
M1 family 105m2
Vacation/Owner-occupied
Immigration room
Down payment
￥297万
H1 model 137m2
Vacation/Owner-occupied
Immigration room
Down payment
￥268万
Neighborhood
Features
Translate to English
Show Original Content
Powered by Google Translate
See more features
Investment evaluation
H1 model137m2RM1,626,782
|
Total expenditure
Purchase stage
|
RM1,626,782
|
|---|---|
|
Annual expenditure
Deposit
RM6,061
Downpayment5%
RM80,839
Final payment95%
RM1,535,943
|
|
|
RevenueRevenue
First year
|
RM661,925
|
|---|---|
|
Annual expenditure
House tax0.27%
RM4,365
Property management fees
RM690
Annual total expenditure
RM5,056
Annual total expenditure
2,684,190
|
|
|
Annual income
Value-added income
RM520,570
Rental income
RM146,410
Gross annual income
RM666,981
Annual total income
RM661,925
|
|
This result is for reference only, please consult our consultant for the actual cost.
More about this property
